Estimate

		Estimate
VEERENDRA VISHWAKARMA
ENGINEER/ ARCHITECT					Mob.-
Ref--------------------					Date -
			REPORT
SUBJECT---		Estimate showing the proposed Building Belonging to -
		MR.SHIVKUMAR SURYAVANSHI S/O MR. ANUP SURYAVANSH
LOCATION---		Mouza- ------- ,R.N.M.- ----- 01, B.NO.- 177 , P.H.NO.-22/19,K.NO.- 3069/19   Tah.-& Dist.-------
ESTIMATED                AMOUNT---		RS.-   1403000.00
		RS.- Fourteen Lakhs , Three  Thousand  Rupees   Only.
RATES---		All   the rates are based  on S. O. R. -2014  and  current market rates.
PROVISION---		Estimate for proposed   Building     ---
		Total Plot Area                                  =     660.00 Sq.ft
		Proposed Ground Floor Area            =      378.00 Sq.ft
		Proposed First  Floor Area                =     336.00 Sq.ft
		TOTAL AREA                         =     714.00 Sq.ft

ESTIMATE FOR PROPOSED BUILDING  BELONGING TO-
Mr. Shivkumar Suryavanshi S/O Anup Suryavanshi
	GROUND FLOOR DETAILS ---------------
S.NO.	ITEMS	NO.	L.	B.	D./H.	QTY		RATE	AMOUNT
1	Excavation in all types of soils for
	all types and sizes of foundations
	and drains including disposal of
	excavated stuff upto 50m.lead and
	a lift upto 1.50m.including dress-
	ing and levelling of pits and dispo-
	sed stuff as directed by Engineer-
	in -Charge.	10	2.50	2.00	3.10	155.00	cum.	185.00	28675.00
2	Providing and filling in plinth with
	sand/Crusher dust and hard moo-
	rum under floor, including watering
	ramming,consolidatin,dressing
	and cost of all labour,material,T&
	P etc. complete required for the
	work.	1	27.05	sqm.	1.75	47.34	cum.	337.00	15952.74
3	providing and laying mechanically
	mixed cement concrete with cru-
	shed stone aggregate(with 40mm.
	nominal size graded stone aggre-
	gate).	10	1.40	1.25	0.10	1.75	cum.
	a)in foundation and plinth.	1	27.05	sqm.	0.10	2.71	cum.
	C)M-10			total------		4.46	cum.	2100.00	9355.50
4	Brick work with well burnt open
	bhatta crushing strength not less
	then 20kg./sqcm. And water abs-
	orption not more then 25% in
	foundation and plinth.
	a) Cement Mortar 1:8(1 Cement:
	8 Sand)                             (9"Thick)		20.72	0.23	3.35	15.96	cum.
	4.5"Thick		1.00	0.12	3.35	0.40	cum.
					total	16.37	cum.	1955.00	31997.02
5	R.C.C. Providing and laying
	mechanically mixed reinfoced
	cement concrete excluding cente-
	ring, shuttering and reinforcement
	in foundation, plinth and
	in superstructure upto a height of	10	1.20	1.20	0.25	3.6	cum.
	4.0m above plinth level.  Fotings	10		1.20	0.30	3.60	cum.
	columns	10	0.23	0.30	7.00	4.83	cum.
	plinth beam	1	25.00	0.23	0.35	2.01	cum.
	SLAB beam	1	25.00	0.24	0.35	2.10	cum.
	slab	1	27.05	sqm.	0.13	3.52	cum.
				total------		19.66	cum.	3863.00	75942.72
6	Providing and placing in position
	cold twisted steel and hot rolled
	deformed steel reinforcement for
	R.C.C.work including cutting , bend-
	ing  , binding etc.complete as per
	deawings including cost of binding
	wire and including all wastages etc.					1364.00	kg.	42.00	57288.00
	complete.					5200.00	kg.	42.00	218,400.00
7	Internal plaster-12mm thick
	plaster d)In Cement Mortar 1:6
	(1 Cement : 6Sand)
8	External plaster- b)In Cement Mo-	1	20.72	3.70		76.66	sqm.	93.00	7129.75
	rtar 1:4(1Cement:4Sand)
9	Rolling Shutter		0.00	0.00		1.00	No.	25000.00	25000.00
10	Providing and fixing in position
	polished Marble stone25mm thick
	flooring of any pattern over & incl-
	uding 20mm thick cement mortar
	in CM1:6 including cement flot
	and filling joints with neat cement
	slurry mixed with pigment to mat-
	ch the shade of stone with finish-
	ing, polishing, grinding and clean-
	ing etc.complete including cost
	of all materials labour T&P and
	running and hire charges of all
	machineries etc. running and hire
	charges of all machineries etc.
	required for the work at all heights.					37.00	sqm.	1400.00	51,800.00
11	Intrenal painnting- with synthetic
	enamal paint on new work over
	and including an under coat of
	suitable shade without priming coat
	to give an even shade.					102.59	sqm.	75.00	7694.25
12	External painting-with white
	cement two or more coats on
	work.					82.50	sqm.	65.00	5362.50
13	polishing-  on  shutter
	two or more  coats.					0.00	sqm.	65.00	0.00
	FIRST  FLOOR DETAILS ---------------
1	Brick work with well burnt open
	bhatta crushing strength not less
	then 20kg./sqcm. And water abs-
	orption not more then 25% in
	foundation and plinth.
	a) Cement Mortar 1:8(1 Cement:
	8 Sand)                             (9"Thick)		55.00	0.23	2.35	29.73	cum.
	4.5"Thick		12.00	0.12	2.35	3.38	cum.
					total	33.11	cum.	1955.00	64732.98
2	R.C.C. Providing and laying
	mechanically mixed reinfoced
	cement concrete excluding cente-
	ring, shuttering and reinforcement
	in foundation, plinth and
	in superstructure upto a height of	5	1.20	1.20	0.25	1.8	cum.
	4.0m above plinth level.  Fotings	5		1.20	0.30	1.80	cum.
	columns	10	0.23	0.30	5.00	3.45	cum.
	plinth beam	1	0.00	0.23	0.30	0.00	cum.
	SLAB beam	1	53.00	0.24	0.30	3.82	cum.
	slab	1	74.41	sqm.	0.13	9.67	cum.
				total------		20.54	cum.	3863.00	79343.32
3	Providing and placing in position
	cold twisted steel and hot rolled
	deformed steel reinforcement for
	R.C.C.work including cutting , bend-
	ing  , binding etc.complete as per
	deawings including cost of binding
	wire and including all wastages etc.
	complete.					2803.00	kg.	42.00	117,726.00
4	Internal plaster-12mm thick
	plaster d)In Cement Mortar 1:6
	(1 Cement : 6Sand)
		2	9.67		3.15	80.26	sqm.
	ROOM	1	3.00	2.65		7.95	sqm.
		2	6.65		3.15	55.20	sqm.
	TOILET	1	3.00	1.20		3.60	sqm.
		2	4.20		3.15	34.86	sqm.
	ROOM	1	3.00	2.45		7.35	sqm.
		2	6.45		3.15	53.54	sqm.
	TOILET	1	3.00	1.20		3.60	sqm.
		2	4.20		3.15	34.86	sqm.
						281.21		80.00	22496.88
5	External plaster- b)In Cement Mo-	1	50.00	3.70		185.00	sqm.	93.00	17205.00
	rtar 1:4(1Cement:4Sand)
6	Providing wood work in feames of
	doors, windows, clearestory windows
				total------		#REF!	sqm.	35.00
	window and other feames wrought
	framed and fixed in position.
	a)other  wood                               D	0	0.13	0.06	5.48	0.00	cum.
	D	3	0.10	0.06	5.18	0.09	cum.
	D1	2	0.10	0.06	5.03	0.06	cum.
	W	3	0.13	0.06	5.94	0.14	cum.
	V	7	0.10	0.06	2.10	0.09	cum.
				total------		0.38	cum.	59063.00	22490.95
7	Providing and fixing 25mm. Thick
	panelled, glazed or panelled and glaz-
	ed shutters for doors, windows, clere-
	story windows I/c M.S but hinges.
		0	1.20		2.10	0.00	sqm.
	D	3	0.90		2.10	5.67	sqm.
	D2	2	0.75		2.10	3.15	sqm.
	W	3	1.20		1.80	6.48	sqm.
	V	7	0.60		0.45	1.89	sqm.
				total------		17.19	sqm.	2650.00	45553.50
8	Providing and fixing in position
	polished Marble stone25mm thick
	flooring of any pattern over & incl-
	uding 20mm thick cement mortar
	in CM1:6 including cement flot
	and filling joints with neat cement
	slurry mixed with pigment to mat-
	ch the shade of stone with finish-
	ing, polishing, grinding and clean-
	ing etc.complete including cost
	of all materials labour T&P and
	running and hire charges of all
	machineries etc. running and hire
	charges of all machineries etc.
	required for the work at all heights.					55.41	sqm.	1400.00	77,574.00
9	Intrenal painnting- with synthetic
	enamal paint on new work over
	and including an under coat of
	suitable shade without priming coat
	to give an even shade.					414.93	sqm.	75.00	31119.75
10	External painting-with white
	cement two or more coats on
	work.					198.00	sqm.	65.00	12870.00
11	polishing-  on  shutter
	two or more  coats.					17.19	sqm.	65.00	1117.35
								TOTAL	1026827.20
	Add extra for Water supply ,sanitary , and Electrification  Etc. ---------								50000.00
	Add extra for Tower,parapet, Boundary wall  Etc. ---------								58000.00
	Add Extra For pop work        --------------								125000.00
	Add Exrea for  almirahs       -------------								76300.00
	Add Exrea for  Elevation Material       -------------								67500.00
							Grand Total--		1403627.20
								R.  O.--	1403000 RU.
	RS.- Fourteen Lakhs , Three  Thousand  Rupees   Only.